| Sales Turnover & Other Income | 12.11 | 10.76 | 8.70 | 9.56 | 24.74 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.11 | 10.76 | 9.31 | 7.82 | 25.13 |
| Raw Materials | 6.26 | 4.95 | 5.93 | 3.91 | 10.24 |
| Stock Adjustments | 0.00 | 0.00 | 0.61 | -1.74 | 0.39 |
| Other Manufacturing Expenses | 0.95 | 1.34 | 0.93 | 1.27 | 0.44 |
| Power & Fuel Cost | 0.82 | 0.70 | 0.63 | 0.57 | 1.35 |
| Employee Cost | 1.90 | 3.03 | 2.02 | 2.92 | 5.52 |
| Selling and Administration Expenses | 0.74 | 0.86 | 0.21 | 0.44 | 2.54 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.44 | -0.11 | -0.40 | -1.30 | 4.96 |
| Interest & Financial Charges | 0.02 | 0.03 | 0.11 | 0.07 | 0.29 |
| Profit before Depreciation & Tax | 1.42 | -0.14 | -0.51 | -1.37 | 4.67 |
| Depreciation | 1.22 | 1.22 | 1.22 | 1.22 | 1.26 |
| Profit Before Tax | 0.20 | -1.36 | -1.73 | -2.59 | 3.41 |
| Tax | -0.22 | -0.20 | -0.18 | 0.37 | -0.64 |
| Profit After Tax | 0.42 | -1.16 | -1.55 | -2.96 | 4.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.67 | 0.00 |
| P & L Balance brought forward | -43.49 | -42.33 | -40.78 | -38.48 | -42.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -43.07 | -43.49 | -42.33 | -40.78 | -38.48 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.28 | -0.78 | -1.04 | -1.99 | 2.73 |
| Book Value | -13.80 | -14.08 | -13.30 | -12.71 | -10.71 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |