| Sales Turnover & Other Income | 0.06 | 0.30 | 1.10 | 0.11 | 1.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.06 | 0.30 | 1.10 | 0.11 | 1.80 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.04 | 0.00 | 0.00 | 0.04 |
| Employee Cost | 0.34 | 0.11 | 0.10 | 0.06 | 0.34 |
| Selling and Administration Expenses | 0.96 | 0.28 | 0.00 | 0.01 | 1.44 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.30 | -0.12 | 0.80 | 0.04 | -0.03 |
| Interest & Financial Charges | 0.04 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | -1.34 | -0.12 | 0.80 | 0.04 | -0.04 |
| Depreciation | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -1.73 | -0.12 | 0.80 | 0.04 | -0.04 |
| Tax | -0.25 | 0.00 | 0.10 | 0.00 | 0.00 |
| Profit After Tax | -1.48 | -0.12 | 0.70 | 0.04 | -0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.19 | 0.31 | -0.38 | -0.42 | -0.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.29 | 0.19 | 0.31 | -0.38 | -0.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.99 | -0.08 | 0.47 | 0.02 | -0.02 |
| Book Value | 9.14 | 10.13 | 10.21 | 9.75 | 9.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |