| Sales Turnover & Other Income | 47.40 | 37.70 | 21.41 | 12.45 | 25.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 47.40 | 37.70 | 21.41 | 12.45 | 25.89 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.36 | 0.31 | 0.57 | 0.48 | 0.90 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 20.38 | 14.87 | 8.38 | 6.18 | 11.87 |
| Selling and Administration Expenses | 5.73 | 5.18 | 8.37 | 6.52 | 12.29 |
| Miscellaneous Expenses | 12.81 | 9.20 | 0.08 | 0.94 | 0.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.11 | 8.14 | 3.98 | -1.69 | 0.42 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 8.11 | 8.14 | 3.98 | -1.69 | 0.42 |
| Depreciation | 0.27 | 0.13 | 0.03 | 0.03 | 0.02 |
| Profit Before Tax | 7.84 | 8.01 | 3.95 | -1.72 | 0.40 |
| Tax | 2.22 | 2.23 | 1.10 | -0.48 | 0.11 |
| Profit After Tax | 5.62 | 5.78 | 2.85 | -1.24 | 0.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.28 | 5.50 | 2.98 | 3.89 | 3.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 16.90 | 11.28 | 5.80 | 2.66 | 3.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 112.38 | 115.62 | 56.93 | -24.70 | 5.77 |
| Book Value | 364.82 | 251.51 | 137.55 | 81.17 | 106.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |