| Sales Turnover & Other Income | 1.44 | 1.51 | 1.93 | 1.13 | 4.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.44 | 0.98 | 2.08 | 1.51 | 3.47 |
| Raw Materials | 1.19 | 0.80 | 1.76 | 1.38 | 2.51 |
| Stock Adjustments | 0.00 | -0.53 | 0.15 | 0.38 | -1.52 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.05 | 0.18 | 0.17 | 0.12 | 0.12 |
| Selling and Administration Expenses | 0.11 | 0.08 | 0.08 | 0.08 | 0.11 |
| Miscellaneous Expenses | 0.04 | 0.00 | 0.00 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.05 | -0.09 | 0.07 | -0.08 | 0.72 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before Depreciation & Tax | 0.04 | -0.09 | 0.07 | -0.08 | 0.70 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.04 | -0.09 | 0.07 | -0.08 | 0.70 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.12 |
| Profit After Tax | 0.04 | -0.09 | 0.06 | -0.08 | 0.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.48 | -1.39 | -1.45 | -1.37 | -1.95 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.44 | -1.48 | -1.39 | -1.45 | -1.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.14 | -0.31 | 0.20 | -0.27 | 2.04 |
| Book Value | 4.93 | 4.79 | 5.10 | 4.90 | 5.17 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |