| Sales Turnover & Other Income | 75.13 | 62.62 | 61.76 | 45.63 | 29.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 81.27 | 61.86 | 61.06 | 51.27 | 30.19 |
| Raw Materials | 77.60 | 60.24 | 59.97 | 50.52 | 29.42 |
| Stock Adjustments | 6.14 | -0.76 | -0.70 | 5.64 | 1.18 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.03 | 0.09 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.12 | 0.16 | 0.13 | 0.03 | 0.02 |
| Selling and Administration Expenses | 0.34 | 0.25 | 0.21 | 0.19 | 0.25 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.22 | 1.20 | 0.72 | 0.49 | 0.40 |
| Interest & Financial Charges | 1.17 | 0.73 | 0.27 | 0.06 | 0.06 |
| Profit before Depreciation & Tax | 2.05 | 0.47 | 0.45 | 0.43 | 0.34 |
| Depreciation | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
| Profit Before Tax | 1.96 | 0.37 | 0.35 | 0.33 | 0.24 |
| Tax | 0.56 | 0.08 | 0.09 | 0.08 | 0.07 |
| Profit After Tax | 1.40 | 0.29 | 0.26 | 0.25 | 0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.53 | 5.24 | 4.99 | 4.74 | 4.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.93 | 5.53 | 5.24 | 4.99 | 4.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.77 | 0.58 | 0.51 | 0.49 | 0.33 |
| Book Value | 24.09 | 21.32 | 20.75 | 20.26 | 19.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |