| Sales Turnover & Other Income | 10.26 | 4.87 | 3.64 | 1.95 | 0.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.26 | 4.87 | 3.64 | 1.95 | 0.86 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Employee Cost | 2.29 | 2.15 | 1.78 | 0.92 | 0.60 |
| Selling and Administration Expenses | 0.53 | 0.20 | 0.58 | 0.12 | 0.13 |
| Miscellaneous Expenses | 2.82 | 0.88 | -0.48 | 0.74 | 0.68 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.60 | 1.62 | 1.75 | 0.17 | -0.55 |
| Interest & Financial Charges | 1.74 | 1.38 | 0.41 | 0.03 | 0.03 |
| Profit before Depreciation & Tax | 2.86 | 0.24 | 1.34 | 0.14 | -0.58 |
| Depreciation | 0.74 | 0.06 | 0.04 | 0.04 | 0.05 |
| Profit Before Tax | 2.12 | 0.18 | 1.30 | 0.10 | -0.63 |
| Tax | 0.56 | 0.04 | 0.36 | 0.03 | -0.15 |
| Profit After Tax | 1.56 | 0.14 | 0.94 | 0.07 | -0.48 |
| Adjustment below Net Profit | -0.67 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.70 | 2.60 | 2.00 | 1.94 | 2.41 |
| Appropriations | 0.32 | 0.05 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.27 | 2.70 | 2.95 | 2.00 | 1.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.09 | 0.87 | 5.89 | 0.43 | -2.99 |
| Book Value | 21.21 | 64.99 | 65.16 | 59.27 | 58.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |