| Sales Turnover & Other Income | 12927.00 | 8409.00 | 11202.00 | 3129.00 | 1580.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15030.00 | 5191.00 | 13274.00 | 5143.00 | 1745.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 2103.00 | -3218.00 | 2072.00 | 2014.00 | 165.00 |
| Other Manufacturing Expenses | 13706.00 | 4290.00 | 12565.00 | 4414.00 | 1382.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Employee Cost | 42.00 | 36.00 | 26.00 | 16.00 | 29.00 |
| Selling and Administration Expenses | 79.00 | 26.00 | 25.00 | 26.00 | 40.00 |
| Miscellaneous Expenses | 143.00 | 269.00 | 6.00 | 1.00 | 1.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1060.00 | 570.00 | 652.00 | 685.00 | 292.00 |
| Interest & Financial Charges | 1521.00 | 892.00 | 775.00 | 258.00 | 214.00 |
| Profit before Depreciation & Tax | -461.00 | -322.00 | -123.00 | 427.00 | 78.00 |
| Depreciation | 30.00 | 11.00 | 7.00 | 4.00 | 3.00 |
| Profit Before Tax | -491.00 | -333.00 | -130.00 | 423.00 | 75.00 |
| Tax | 55.00 | -5.00 | -72.00 | 59.00 | -59.00 |
| Profit After Tax | -546.00 | -328.00 | -58.00 | 364.00 | 134.00 |
| Adjustment below Net Profit | 1.00 | -82.00 | -84.00 | -81.00 | -104.00 |
| P & L Balance brought forward | -392.00 | 18.00 | 160.00 | -123.00 | -152.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -937.00 | -392.00 | 18.00 | 160.00 | -122.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.45 | -2.07 | -0.37 | 2.33 | 0.86 |
| Book Value | 27.85 | 30.98 | 9.72 | 11.00 | 9.20 |
| Extraordinary Items | -88.80 | -67.00 | 41.00 | 104.98 | 0.00 |