| Sales Turnover & Other Income | 12.21 | 48.34 | 24.29 | 2.98 | 11.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.73 | 49.93 | 26.67 | 2.39 | 11.47 |
| Raw Materials | 6.94 | 48.17 | 24.88 | 2.11 | 9.97 |
| Stock Adjustments | -5.48 | 1.59 | 2.38 | -0.59 | -0.50 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.02 | 0.10 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 |
| Employee Cost | 0.07 | 0.07 | 0.14 | 0.30 | 0.46 |
| Selling and Administration Expenses | 0.40 | 0.84 | 0.36 | 0.33 | 0.41 |
| Miscellaneous Expenses | 0.06 | 0.26 | 0.32 | 0.01 | 0.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.76 | 0.60 | 0.98 | -0.39 | 0.34 |
| Interest & Financial Charges | 0.13 | 0.05 | 0.03 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | -0.89 | 0.55 | 0.95 | -0.39 | 0.33 |
| Depreciation | 0.27 | 0.21 | 0.13 | 0.14 | 0.14 |
| Profit Before Tax | -1.16 | 0.34 | 0.82 | -0.53 | 0.19 |
| Tax | -0.05 | 0.10 | 0.05 | 0.00 | 0.08 |
| Profit After Tax | -1.11 | 0.24 | 0.77 | -0.53 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| P & L Balance brought forward | 0.58 | 0.34 | -0.42 | 0.11 | 0.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.53 | 0.58 | 0.34 | -0.42 | 0.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.40 | 0.01 | 0.07 | -0.51 | 0.11 |
| Book Value | 10.25 | 1.06 | 1.03 | 9.60 | 10.11 |
| Extraordinary Items | 0.06 | 0.00 | -0.01 | -0.01 | 0.00 |