| Sales Turnover & Other Income | 16.09 | 8.17 | 6.04 | 5.12 | 24.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.88 | 8.24 | 7.46 | 5.47 | 23.10 |
| Raw Materials | 13.55 | 6.15 | 6.12 | 4.48 | 21.87 |
| Stock Adjustments | 1.79 | 0.07 | 1.42 | 0.35 | -1.71 |
| Other Manufacturing Expenses | 1.00 | 0.05 | 0.37 | 0.52 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 |
| Employee Cost | 0.17 | 0.23 | 0.07 | 0.01 | 0.24 |
| Selling and Administration Expenses | 1.24 | 0.60 | 0.34 | 0.15 | 0.43 |
| Miscellaneous Expenses | 0.03 | 0.16 | 0.03 | 0.00 | 0.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.89 | 1.04 | 0.52 | 0.30 | 0.21 |
| Interest & Financial Charges | 0.53 | 0.03 | 0.01 | 0.00 | 0.13 |
| Profit before Depreciation & Tax | 1.36 | 1.01 | 0.51 | 0.30 | 0.08 |
| Depreciation | 0.27 | 0.14 | 0.15 | 0.17 | 0.17 |
| Profit Before Tax | 1.09 | 0.87 | 0.36 | 0.13 | -0.09 |
| Tax | 0.43 | 0.37 | 0.09 | 0.04 | -0.02 |
| Profit After Tax | 0.66 | 0.50 | 0.27 | 0.09 | -0.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.41 | 0.91 | 0.64 | 0.55 | 0.62 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.07 | 1.41 | 0.91 | 0.64 | 0.55 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.34 | 0.46 | 0.25 | 0.08 | -0.07 |
| Book Value | 18.54 | 12.55 | 12.09 | 11.84 | 11.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |