| Sales Turnover & Other Income | 48.18 | 0.03 | 0.13 | 0.10 | 0.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 102.78 | 60.87 | 9.66 | 0.10 | 0.12 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Stock Adjustments | 54.60 | 60.84 | 9.53 | 0.00 | -0.01 |
| Other Manufacturing Expenses | 93.34 | 60.84 | 9.53 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.36 | 0.04 | 0.11 | 0.18 | 0.14 |
| Selling and Administration Expenses | 1.28 | 0.61 | 0.31 | 0.07 | 0.08 |
| Miscellaneous Expenses | 0.05 | 0.16 | 0.02 | 0.09 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.74 | -0.80 | -0.31 | -0.25 | -0.17 |
| Interest & Financial Charges | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 7.73 | -0.85 | -0.31 | -0.25 | -0.17 |
| Depreciation | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 7.69 | -0.88 | -0.31 | -0.25 | -0.17 |
| Tax | 1.16 | -0.23 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 6.53 | -0.65 | -0.31 | -0.25 | -0.17 |
| Adjustment below Net Profit | -0.10 | 1.15 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.17 | -5.67 | -5.36 | -5.11 | -4.94 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.26 | -5.17 | -5.67 | -5.36 | -5.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.20 | -0.22 | -0.48 | -0.39 | -0.26 |
| Book Value | 12.97 | 0.29 | 1.33 | 1.81 | 2.20 |
| Extraordinary Items | 0.00 | -0.02 | 0.00 | -0.04 | 0.00 |