| Sales Turnover & Other Income | -0.42 | 11.01 | 10.25 | 4.94 | 3.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | -0.42 | 11.01 | 10.25 | 4.94 | 3.69 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.00 | 4.06 | 0.89 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.03 | 0.06 | 0.00 |
| Employee Cost | 0.04 | 0.21 | 0.27 | 0.69 | 0.18 |
| Selling and Administration Expenses | 0.18 | 0.00 | 0.98 | 0.42 | 1.15 |
| Miscellaneous Expenses | 0.09 | 7.86 | 0.11 | 0.07 | 0.13 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.75 | 2.95 | 4.79 | 2.82 | 2.23 |
| Interest & Financial Charges | 1.26 | 1.70 | 0.97 | 1.13 | 0.95 |
| Profit before Depreciation & Tax | -2.01 | 1.25 | 3.82 | 1.69 | 1.28 |
| Depreciation | 1.49 | 2.18 | 0.30 | 0.22 | 0.28 |
| Profit Before Tax | -3.50 | -0.93 | 3.52 | 1.47 | 1.00 |
| Tax | -0.19 | 0.40 | 0.55 | 0.44 | 0.36 |
| Profit After Tax | -3.31 | -1.33 | 2.97 | 1.03 | 0.64 |
| Adjustment below Net Profit | 1.07 | 1.33 | -1.87 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.63 | 0.00 | 2.00 | 0.97 | 0.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.38 | 0.00 | 3.11 | 2.00 | 0.97 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.86 | -1.15 | 2.56 | 3.22 | 2.00 |
| Book Value | 15.38 | 18.23 | 19.38 | 17.18 | 13.96 |
| Extraordinary Items | -0.57 | 0.00 | 0.00 | 0.00 | 0.00 |