| Sales Turnover & Other Income | 1224.30 | 600.74 | 1057.20 | 328.45 | 1275.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1224.30 | 600.74 | 1057.20 | 328.45 | 1275.70 |
| Raw Materials | 377.17 | 342.46 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.20 | 0.00 | 648.98 | 103.44 | 995.52 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 68.22 | 45.69 | 46.30 | 28.25 | 28.77 |
| Selling and Administration Expenses | 16.86 | 6.65 | 23.98 | 6.72 | 6.07 |
| Miscellaneous Expenses | 64.08 | 101.01 | 0.93 | 0.88 | 22.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 697.78 | 104.92 | 337.01 | 189.16 | 222.87 |
| Interest & Financial Charges | 179.61 | 153.43 | 191.65 | 171.19 | 181.11 |
| Profit before Depreciation & Tax | 518.17 | -48.51 | 145.36 | 17.97 | 41.76 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 518.17 | -48.51 | 145.36 | 17.97 | 41.76 |
| Tax | 98.61 | -18.26 | -0.05 | -6.31 | 11.02 |
| Profit After Tax | 419.56 | -30.25 | 145.41 | 24.28 | 30.74 |
| Adjustment below Net Profit | 0.11 | -3.15 | 0.24 | 0.16 | -0.05 |
| P & L Balance brought forward | 149.69 | 183.08 | 0.00 | 0.00 | -16.45 |
| Appropriations | 0.00 | 0.00 | -31.12 | 24.44 | 14.24 |
| P & L Bal. carried down | 569.36 | 149.69 | 176.76 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 40.17 | -2.90 | 13.92 | 2.32 | 2.94 |
| Book Value | 196.49 | 156.30 | 159.20 | 145.26 | 142.92 |
| Extraordinary Items | 521.21 | 39.44 | 253.49 | 95.93 | 0.00 |