| Sales Turnover & Other Income | 82.41 | 82.31 | 75.57 | 74.61 | 58.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 10.63 | 8.74 |
| Total Income | 82.41 | 82.31 | 75.57 | 74.61 | 58.12 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 31.42 | 42.27 | 37.36 | 25.65 | 0.00 |
| Power & Fuel Cost | 0.23 | 0.13 | 0.34 | 0.26 | 0.38 |
| Employee Cost | 21.71 | 18.14 | 16.45 | 16.88 | 20.60 |
| Selling and Administration Expenses | 8.17 | 7.66 | 8.63 | 5.60 | 21.95 |
| Miscellaneous Expenses | 6.14 | 3.82 | 2.98 | 6.25 | 2.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.76 | 10.28 | 9.82 | 9.34 | 4.19 |
| Interest & Financial Charges | 2.98 | 1.75 | 1.06 | 1.26 | 1.68 |
| Profit before Depreciation & Tax | 11.78 | 8.53 | 8.76 | 8.08 | 2.51 |
| Depreciation | 4.92 | 2.86 | 0.85 | 1.00 | 1.10 |
| Profit Before Tax | 6.86 | 5.67 | 7.91 | 7.08 | 1.41 |
| Tax | 0.96 | 0.85 | 2.15 | 2.25 | 0.35 |
| Profit After Tax | 5.90 | 4.82 | 5.76 | 4.83 | 1.06 |
| Adjustment below Net Profit | 0.17 | -0.10 | 0.50 | -4.83 | -0.12 |
| P & L Balance brought forward | 19.67 | 14.95 | 8.69 | 3.86 | 13.76 |
| Appropriations | 0.38 | 0.00 | 0.00 | -4.83 | 0.00 |
| P & L Bal. carried down | 25.36 | 19.67 | 14.95 | 8.69 | 14.70 |
| Equity Dividend | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.71 | 3.19 | 4.03 | 3.38 | 0.74 |
| Book Value | 41.71 | 36.82 | 32.06 | 27.68 | 31.89 |
| Extraordinary Items | 0.00 | 0.02 | 0.00 | 0.02 | 0.15 |