| Sales Turnover & Other Income | 23.00 | 13.74 | 13.44 | 11.81 | 7.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.90 | 14.08 | 13.14 | 12.15 | 7.91 |
| Raw Materials | 16.87 | 8.30 | 7.56 | 6.31 | 4.32 |
| Stock Adjustments | 0.90 | 0.34 | -0.30 | 0.34 | 0.02 |
| Other Manufacturing Expenses | 0.27 | 0.11 | 0.20 | 0.20 | 0.18 |
| Power & Fuel Cost | 0.18 | 0.02 | 0.05 | 0.06 | 0.06 |
| Employee Cost | 1.76 | 1.50 | 1.57 | 1.34 | 1.14 |
| Selling and Administration Expenses | 3.31 | 2.76 | 2.69 | 1.77 | 1.37 |
| Miscellaneous Expenses | 0.91 | 1.03 | 0.42 | 0.51 | 0.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.60 | 0.35 | 0.63 | 1.97 | 0.49 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | 0.59 | 0.35 | 0.63 | 1.96 | 0.48 |
| Depreciation | 0.27 | 0.28 | 0.25 | 0.22 | 0.20 |
| Profit Before Tax | 0.32 | 0.07 | 0.38 | 1.74 | 0.28 |
| Tax | 0.26 | -0.03 | 0.07 | 0.24 | 0.85 |
| Profit After Tax | 0.06 | 0.10 | 0.31 | 1.50 | -0.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.24 | 11.14 | 10.83 | 9.33 | 9.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 11.30 | 11.24 | 11.14 | 10.83 | 9.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.08 | 0.13 | 0.39 | 1.89 | -0.72 |
| Book Value | 29.32 | 29.24 | 29.11 | 28.72 | 26.83 |
| Extraordinary Items | -0.05 | 0.00 | 0.00 | 1.32 | 0.00 |