| Sales Turnover & Other Income | 1110.10 | 94.10 | 601.67 | 795.96 | 2486.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1110.10 | 94.10 | 601.67 | 795.96 | 2486.50 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.60 | 4.60 | 1.77 | 1.77 | 1.77 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 7.72 | 4.07 | 6.76 | 6.65 | 17.46 |
| Miscellaneous Expenses | 15.79 | 14.26 | 12.71 | 9.28 | 7.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1081.99 | 71.17 | 580.43 | 778.26 | 2460.03 |
| Interest & Financial Charges | 1.32 | 0.01 | 0.02 | 0.01 | 119.24 |
| Profit before Depreciation & Tax | 1080.67 | 71.16 | 580.41 | 778.25 | 2340.79 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1080.67 | 71.16 | 580.41 | 778.25 | 2340.79 |
| Tax | 1.44 | 1.17 | 1.38 | 1.58 | 1.73 |
| Profit After Tax | 1079.23 | 69.99 | 579.03 | 776.67 | 2339.06 |
| Adjustment below Net Profit | -488.54 | -596.95 | -634.79 | -705.64 | -460.79 |
| P & L Balance brought forward | 1304.39 | 1831.35 | 1887.11 | 1816.08 | -62.19 |
| Appropriations | 4.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1890.40 | 1304.39 | 1831.35 | 1887.11 | 1816.08 |
| Equity Dividend | 4.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16.25 | 1.05 | 11.23 | 13.92 | 38.70 |
| Book Value | 92.15 | 90.55 | 135.51 | 133.82 | 130.05 |
| Extraordinary Items | -14.07 | -13.74 | 0.00 | 0.00 | 0.00 |