| Sales Turnover & Other Income | 0.40 | 0.64 | 0.51 | 2.70 | 4.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.40 | 0.64 | 0.51 | 2.70 | 4.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 |
| Employee Cost | 0.03 | 0.08 | 0.13 | 0.47 | 0.46 |
| Selling and Administration Expenses | 0.38 | 0.50 | 0.80 | 2.57 | 5.21 |
| Miscellaneous Expenses | 3.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.00 | 0.06 | -0.43 | -0.36 | -0.86 |
| Interest & Financial Charges | 0.02 | 0.00 | 0.00 | 0.03 | 0.13 |
| Profit before Depreciation & Tax | -4.02 | 0.06 | -0.43 | -0.39 | -0.99 |
| Depreciation | 0.02 | 0.10 | 0.26 | 0.16 | 0.08 |
| Profit Before Tax | -4.04 | -0.04 | -0.69 | -0.55 | -1.07 |
| Tax | 0.01 | -0.01 | -0.04 | -0.58 | 0.00 |
| Profit After Tax | -4.05 | -0.03 | -0.65 | 0.03 | -1.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.97 | -2.94 | -2.29 | -1.73 | -0.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.02 | -2.97 | -2.94 | -1.71 | -1.73 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -25.27 | -0.21 | -4.06 | 0.23 | 0.00 |
| Book Value | -1.14 | 24.14 | 24.35 | 0.08 | -1010.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |