| Sales Turnover & Other Income | 4.39 | 3.88 | 3.18 | 0.14 | 0.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.22 | 4.18 | 3.08 | 0.14 | 0.41 |
| Raw Materials | 3.42 | 3.45 | 2.58 | 0.00 | 0.00 |
| Stock Adjustments | -0.17 | 0.30 | -0.10 | 0.00 | -0.07 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.33 | 0.18 | 0.13 | 0.04 | 0.19 |
| Selling and Administration Expenses | 0.29 | 0.37 | 0.24 | 0.08 | 0.20 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.20 | 0.19 | 0.12 | 0.01 | 0.02 |
| Interest & Financial Charges | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.15 | 0.19 | 0.12 | 0.01 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.14 | 0.18 | 0.11 | 0.00 | 0.01 |
| Tax | 0.04 | 0.05 | 0.03 | 0.00 | 0.00 |
| Profit After Tax | 0.10 | 0.13 | 0.08 | 0.00 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 |
| P & L Balance brought forward | 0.62 | 0.49 | 0.41 | 0.42 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.72 | 0.62 | 0.49 | 0.41 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Book Value | 1.07 | 1.06 | 1.05 | 1.04 | 1.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 |