| Sales Turnover & Other Income | 295.76 | 112.96 | 106.99 | 130.59 | 2.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 296.83 | 126.02 | 106.99 | 130.59 | 2.14 |
| Raw Materials | 62.20 | 44.76 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 1.07 | 13.06 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 121.29 | 4.07 | 18.56 | 0.73 | 0.00 |
| Power & Fuel Cost | 0.11 | 0.38 | 0.65 | 0.86 | 0.02 |
| Employee Cost | 110.15 | 80.34 | 140.58 | 37.45 | 0.00 |
| Selling and Administration Expenses | 18.26 | 55.71 | 28.78 | 72.09 | 1.61 |
| Miscellaneous Expenses | 16.06 | 156.49 | 12.27 | 17.69 | 6.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -31.24 | -215.73 | -93.85 | 1.76 | -5.83 |
| Interest & Financial Charges | 0.10 | 0.18 | 0.44 | 0.51 | 0.00 |
| Profit before Depreciation & Tax | -31.34 | -215.91 | -94.29 | 1.25 | -5.83 |
| Depreciation | 7.40 | 6.98 | 9.40 | 5.76 | 0.25 |
| Profit Before Tax | -38.74 | -222.89 | -103.69 | -4.51 | -6.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -38.74 | -222.89 | -103.69 | -4.51 | -6.08 |
| Adjustment below Net Profit | 0.23 | -0.38 | -0.50 | 0.00 | 0.00 |
| P & L Balance brought forward | -337.85 | -114.58 | -10.39 | -6.09 | -0.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -376.36 | -337.85 | -114.58 | -10.59 | -6.09 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.20 | -1.14 | -103690.00 | -4505.10 | -6081.00 |
| Book Value | 13.63 | 13.01 | 2096010.00 | 2157453.90 | 280002.60 |
| Extraordinary Items | 0.00 | -0.21 | -6.89 | 31.92 | 0.00 |