| Sales Turnover & Other Income | 71.82 | 30.54 | 11.54 | 0.17 | 0.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 65.23 | 33.35 | 15.32 | 0.17 | 0.33 |
| Raw Materials | 62.72 | 32.59 | 15.69 | 0.00 | 0.17 |
| Stock Adjustments | -6.59 | 2.81 | 3.78 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.08 | 0.11 | 0.06 | 0.02 | 0.05 |
| Selling and Administration Expenses | 0.21 | 0.16 | 0.18 | 0.12 | 0.09 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 27.59 | 50.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.23 | 0.51 | -0.62 | -27.57 | -50.62 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.23 | 0.51 | -0.62 | -27.57 | -50.62 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.23 | 0.51 | -0.62 | -27.57 | -50.62 |
| Tax | 0.15 | 0.10 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.08 | 0.41 | -0.62 | -27.57 | -50.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -84.38 | -84.79 | -84.17 | -56.61 | -5.99 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -82.31 | -84.38 | -84.79 | -84.17 | -56.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | 0.02 | -0.03 | -1.39 | -2.55 |
| Book Value | 18.84 | 18.73 | 18.71 | 13.61 | 15.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -27.59 | -50.64 |