| Sales Turnover & Other Income | 13.09 | 11.70 | 10.02 | 6.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 15.83 | 15.53 | 12.98 | 6.49 |
| Raw Materials | 10.11 | 9.73 | 8.32 | 4.65 |
| Stock Adjustments | 2.74 | 3.83 | 2.96 | 0.33 |
| Other Manufacturing Expenses | 0.37 | 0.25 | 0.14 | 0.00 |
| Power & Fuel Cost | 0.61 | 0.69 | 0.60 | 0.60 |
| Employee Cost | 0.15 | 0.11 | 0.08 | 0.18 |
| Selling and Administration Expenses | 0.44 | 0.85 | 0.07 | 0.09 |
| Miscellaneous Expenses | 0.03 | 0.04 | 0.02 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.11 | 3.85 | 3.75 | 0.94 |
| Interest & Financial Charges | 0.57 | 0.23 | 0.25 | 0.33 |
| Profit before Depreciation & Tax | 3.54 | 3.62 | 3.50 | 0.61 |
| Depreciation | 2.04 | 0.39 | 0.52 | 0.59 |
| Profit Before Tax | 1.50 | 3.23 | 2.98 | 0.02 |
| Tax | 0.37 | 0.86 | 0.87 | 0.00 |
| Profit After Tax | 1.13 | 2.37 | 2.11 | 0.02 |
| Adjustment below Net Profit | 0.00 | -2.27 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.10 | 2.00 | 0.00 | -0.02 |
| Appropriations | 0.00 | 0.00 | 0.10 | 0.00 |
| P & L Bal. carried down | 3.23 | 2.10 | 2.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.10 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 2.09 | 4.39 | 21.08 | 0.19 |
| Book Value | 33.73 | 31.65 | 30.04 | 9.95 |
| Extraordinary Items | 0.13 | 0.08 | 0.01 | 0.00 |