| Sales Turnover & Other Income | 4.11 | 6.53 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 5.19 | 9.53 |
| Raw Materials | 4.54 | 8.12 |
| Stock Adjustments | 1.08 | 3.00 |
| Other Manufacturing Expenses | 0.06 | 0.11 |
| Power & Fuel Cost | 0.01 | 0.04 |
| Employee Cost | 0.20 | 0.38 |
| Selling and Administration Expenses | 0.32 | 0.73 |
| Miscellaneous Expenses | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.04 | 0.15 |
| Interest & Financial Charges | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 0.04 | 0.14 |
| Depreciation | 0.02 | 0.11 |
| Profit Before Tax | 0.02 | 0.03 |
| Tax | 0.00 | 0.03 |
| Profit After Tax | 0.02 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 0.02 | 0.00 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | 0.03 |
| Book Value | 28.32 | 26.64 |
| Extraordinary Items | 0.00 | 0.00 |