| Sales Turnover & Other Income | 105.08 | 21.27 | 16.95 | 3.98 | 0.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 114.71 | 28.00 | 23.64 | 4.86 | 2.72 |
| Raw Materials | 0.00 | 20.81 | 19.73 | 2.79 | 2.61 |
| Stock Adjustments | 9.63 | 6.73 | 6.69 | 0.88 | 1.84 |
| Other Manufacturing Expenses | 94.40 | 0.09 | 0.04 | 1.42 | 0.00 |
| Power & Fuel Cost | 0.11 | 0.15 | 0.04 | 0.01 | 0.00 |
| Employee Cost | 0.38 | 0.31 | 0.19 | 0.11 | 0.07 |
| Selling and Administration Expenses | 2.65 | 1.75 | 0.49 | 0.11 | 0.01 |
| Miscellaneous Expenses | 0.09 | 0.14 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.08 | 4.74 | 3.12 | 0.41 | 0.02 |
| Interest & Financial Charges | 0.34 | 0.18 | 0.02 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 16.74 | 4.56 | 3.10 | 0.40 | 0.02 |
| Depreciation | 0.44 | 0.25 | 0.08 | 0.05 | 0.00 |
| Profit Before Tax | 16.30 | 4.31 | 3.02 | 0.35 | 0.02 |
| Tax | 4.81 | 1.09 | 0.84 | 0.09 | 0.00 |
| Profit After Tax | 11.49 | 3.22 | 2.18 | 0.26 | 0.02 |
| Adjustment below Net Profit | 0.00 | -2.51 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.22 | 2.51 | 0.33 | 0.07 | 0.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.72 | 3.22 | 2.51 | 0.33 | 0.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 28.67 | 12.78 | 2179.70 | 259.30 | 18.19 |
| Book Value | 183.44 | 22.79 | 2521.10 | 341.40 | 82.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |