| Sales Turnover & Other Income | 78.80 | 106.32 | 59.03 | 28.25 |
| Excise Duty | 0.10 | 0.24 | 0.09 | 0.06 |
| Total Income | 89.94 | 109.75 | 61.14 | 27.24 |
| Raw Materials | 41.84 | 36.18 | 25.89 | 15.03 |
| Stock Adjustments | 11.14 | 3.43 | 2.11 | -1.01 |
| Other Manufacturing Expenses | 6.93 | 8.49 | 5.58 | 1.30 |
| Power & Fuel Cost | 4.56 | 5.25 | 3.98 | 1.37 |
| Employee Cost | 2.84 | 2.23 | 1.53 | 1.36 |
| Selling and Administration Expenses | 4.52 | 4.50 | 3.51 | 2.33 |
| Miscellaneous Expenses | 1.69 | 0.64 | 2.20 | 1.48 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.47 | 52.23 | 18.36 | 4.31 |
| Interest & Financial Charges | 0.62 | 0.57 | 1.50 | 1.29 |
| Profit before Depreciation & Tax | 26.85 | 51.66 | 16.86 | 3.02 |
| Depreciation | 1.49 | 1.10 | 0.86 | 0.72 |
| Profit Before Tax | 25.36 | 50.56 | 16.00 | 2.30 |
| Tax | 4.40 | 14.85 | 4.73 | 0.74 |
| Profit After Tax | 20.96 | 35.71 | 11.27 | 1.56 |
| Adjustment below Net Profit | -8.28 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 51.63 | 15.92 | 4.66 | 3.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 64.31 | 51.63 | 15.92 | 4.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.44 | 68.21 | 21.52 | 3.36 |
| Book Value | 45.80 | 120.29 | 52.07 | 30.37 |
| Extraordinary Items | 0.05 | 0.00 | 0.00 | 0.00 |