Sales Turnover & Other Income | 1780.07 | 1172.57 | 771.85 | 755.07 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 1777.17 | 1164.03 | 667.99 | 865.86 |
Raw Materials | 1273.29 | 819.16 | 444.35 | 608.01 |
Stock Adjustments | -2.90 | -8.54 | -103.86 | 110.79 |
Other Manufacturing Expenses | 20.40 | 14.44 | 10.79 | 10.99 |
Power & Fuel Cost | 2.97 | 2.75 | 1.96 | 2.12 |
Employee Cost | 87.11 | 72.31 | 66.88 | 61.06 |
Selling and Administration Expenses | 64.11 | 53.35 | 37.05 | 39.65 |
Miscellaneous Expenses | 15.08 | 9.84 | 7.92 | 3.88 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 314.22 | 192.19 | 99.05 | 140.15 |
Interest & Financial Charges | 2.03 | 0.68 | 0.42 | 0.89 |
Profit before Depreciation & Tax | 312.19 | 191.51 | 98.63 | 139.26 |
Depreciation | 10.27 | 8.56 | 8.20 | 7.97 |
Profit Before Tax | 301.92 | 182.95 | 90.43 | 131.29 |
Tax | 76.77 | 47.05 | 24.22 | 33.90 |
Profit After Tax | 225.15 | 135.90 | 66.21 | 97.39 |
Adjustment below Net Profit | -0.02 | -8.22 | 0.17 | 0.07 |
P & L Balance brought forward | 934.39 | 806.71 | 740.33 | 642.88 |
Appropriations | 24.84 | 0.00 | 0.00 | 0.00 |
P & L Bal. carried down | 1134.68 | 934.39 | 806.71 | 740.34 |
Equity Dividend | 24.84 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 217.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 19.68 | 1187.87 | 2314.97 | 3405.24 |
Book Value | 80.23 | 6238.97 | 20219.37 | 17898.95 |
Extraordinary Items | -0.58 | -0.08 | -0.07 | -0.04 |