| Sales Turnover & Other Income | 153.75 | 134.24 | 116.96 | 65.33 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 155.75 | 134.10 | 116.96 | 65.33 |
| Raw Materials | 51.74 | 43.91 | 40.72 | 19.30 |
| Stock Adjustments | 2.00 | -0.14 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.32 | 1.13 | 1.43 | 0.83 |
| Power & Fuel Cost | 3.43 | 2.95 | 2.68 | 1.68 |
| Employee Cost | 52.30 | 49.69 | 40.68 | 24.88 |
| Selling and Administration Expenses | 15.44 | 17.25 | 16.87 | 8.79 |
| Miscellaneous Expenses | 5.53 | 4.32 | 6.87 | 5.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 25.99 | 14.86 | 7.72 | 4.41 |
| Interest & Financial Charges | 4.58 | 4.04 | 2.95 | 2.58 |
| Profit before Depreciation & Tax | 21.41 | 10.82 | 4.77 | 1.83 |
| Depreciation | 9.12 | 9.40 | 6.83 | 5.81 |
| Profit Before Tax | 12.29 | 1.42 | -2.06 | -3.98 |
| Tax | -10.42 | 0.00 | 2.38 | 0.36 |
| Profit After Tax | 22.71 | 1.42 | -4.44 | -4.34 |
| Adjustment below Net Profit | 0.39 | 0.29 | 0.00 | 0.00 |
| P & L Balance brought forward | -25.74 | -27.44 | -13.89 | -9.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.64 | -25.74 | -18.32 | -13.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 737.34 | 45.97 | -144.08 | -140.92 |
| Book Value | 1673.83 | 923.99 | 1165.11 | 1309.19 |
| Extraordinary Items | 8.61 | 0.86 | 0.11 | -1.60 |