| Sales Turnover & Other Income | 64.97 | 13.71 | 17.30 | 6.67 | 1.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 64.97 | 13.71 | 17.30 | 6.67 | 1.61 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.15 | 0.01 | 0.05 | 0.22 | 0.20 |
| Power & Fuel Cost | 0.11 | 0.03 | 0.03 | 0.12 | 0.14 |
| Employee Cost | 21.33 | 8.64 | 3.62 | 0.58 | 1.03 |
| Selling and Administration Expenses | 15.55 | 3.03 | 4.02 | 0.91 | 0.63 |
| Miscellaneous Expenses | 0.13 | 0.52 | 0.02 | 0.31 | 3.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.01 | -5.16 | 4.04 | 4.52 | -3.48 |
| Interest & Financial Charges | 4.41 | 1.60 | 0.64 | 0.12 | 0.19 |
| Profit before Depreciation & Tax | 11.60 | -6.76 | 3.40 | 4.40 | -3.67 |
| Depreciation | 1.20 | 0.22 | 0.04 | 0.00 | 0.21 |
| Profit Before Tax | 10.40 | -6.98 | 3.36 | 4.40 | -3.88 |
| Tax | 0.45 | -3.56 | -0.07 | 0.67 | 10.75 |
| Profit After Tax | 9.95 | -3.42 | 3.43 | 3.73 | -14.63 |
| Adjustment below Net Profit | 0.01 | 4.16 | 10.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 31.87 | 31.13 | 17.70 | 13.97 | 28.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 41.84 | 31.87 | 31.13 | 17.70 | 13.97 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.39 | -4.25 | 4.27 | 23.21 | -91.02 |
| Book Value | 55.07 | 42.67 | 41.74 | 125.15 | 101.94 |
| Extraordinary Items | 0.13 | -0.49 | 0.16 | 1.22 | 2.87 |