| Sales Turnover & Other Income | 249.13 | 199.76 | 167.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 234.51 | 209.47 | 174.48 |
| Raw Materials | 131.31 | 129.19 | 120.28 |
| Stock Adjustments | -14.62 | 9.71 | 6.94 |
| Other Manufacturing Expenses | 11.26 | 9.63 | 9.94 |
| Power & Fuel Cost | 22.71 | 23.26 | 3.34 |
| Employee Cost | 11.03 | 8.97 | 7.62 |
| Selling and Administration Expenses | 12.83 | 16.54 | 17.51 |
| Miscellaneous Expenses | 3.27 | 0.45 | 0.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 42.11 | 21.44 | 14.81 |
| Interest & Financial Charges | 1.15 | 2.53 | 3.07 |
| Profit before Depreciation & Tax | 40.96 | 18.91 | 11.74 |
| Depreciation | 4.43 | 4.11 | 4.15 |
| Profit Before Tax | 36.53 | 14.80 | 7.59 |
| Tax | 6.36 | 2.57 | 1.70 |
| Profit After Tax | 30.17 | 12.23 | 5.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 36.62 | 24.38 | 12.95 |
| Appropriations | 1.04 | 0.00 | 0.43 |
| P & L Bal. carried down | 65.75 | 36.62 | 18.41 |
| Equity Dividend | 1.04 | 0.00 | 0.43 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 8.00 | 8.00 |
| Earning Per Share (Rs.) | 14.34 | 9.45 | 4.57 |
| Book Value | 77.86 | 38.96 | 24.87 |
| Extraordinary Items | -0.83 | 0.00 | 0.00 |