| Sales Turnover & Other Income | 8.32 | 3.36 | 25.04 | 66.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.51 | 3.36 | 25.04 | 66.12 |
| Raw Materials | 0.39 | 1.91 | 20.32 | 58.70 |
| Stock Adjustments | -3.81 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.63 | 0.13 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.68 | 0.09 |
| Employee Cost | 0.58 | 0.32 | 0.46 | 0.36 |
| Selling and Administration Expenses | 0.00 | 0.32 | 1.33 | 4.25 |
| Miscellaneous Expenses | 1.52 | 0.00 | 0.03 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.01 | 0.81 | 1.58 | 2.57 |
| Interest & Financial Charges | 0.33 | 0.27 | 0.47 | 0.17 |
| Profit before Depreciation & Tax | 1.68 | 0.54 | 1.11 | 2.40 |
| Depreciation | 0.10 | 0.06 | 0.14 | 0.12 |
| Profit Before Tax | 1.58 | 0.48 | 0.97 | 2.28 |
| Tax | 0.40 | 0.12 | 0.40 | 0.93 |
| Profit After Tax | 1.18 | 0.36 | 0.57 | 1.35 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.57 | -1.35 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.18 | 0.36 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.75 | 1.38 | 0.00 | 0.00 |
| Book Value | 15.68 | 13.27 | 0.00 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |