| Sales Turnover & Other Income | 241.69 | 175.74 | 119.63 | 29.44 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 241.69 | 175.74 | 119.63 | 31.96 |
| Raw Materials | 151.98 | 104.50 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 2.52 |
| Other Manufacturing Expenses | 0.03 | 0.02 | 64.27 | 18.38 |
| Power & Fuel Cost | 0.00 | 0.00 | 2.66 | 0.00 |
| Employee Cost | 3.19 | 0.94 | 0.10 | 0.07 |
| Selling and Administration Expenses | 1.93 | 0.46 | 0.56 | 0.04 |
| Miscellaneous Expenses | 2.32 | 1.44 | 0.17 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 82.25 | 68.37 | 51.89 | 13.47 |
| Interest & Financial Charges | 0.52 | 0.09 | 0.01 | 0.03 |
| Profit before Depreciation & Tax | 81.73 | 68.28 | 51.88 | 13.44 |
| Depreciation | 0.49 | 0.37 | 0.09 | 0.02 |
| Profit Before Tax | 81.24 | 67.91 | 51.79 | 13.42 |
| Tax | 20.78 | 18.06 | 13.45 | 3.55 |
| Profit After Tax | 60.46 | 49.85 | 38.34 | 9.87 |
| Adjustment below Net Profit | -14.89 | 0.00 | 0.00 | 1.23 |
| P & L Balance brought forward | 99.48 | 49.63 | 11.29 | 0.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 145.06 | 99.48 | 49.63 | 11.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 31.49 | 103.86 | 79.87 | 20.57 |
| Book Value | 85.54 | 217.27 | 113.40 | 33.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |