| Sales Turnover & Other Income | 236.23 | 226.06 | 186.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 244.15 | 232.01 | 198.29 |
| Raw Materials | 194.67 | 195.58 | 151.42 |
| Stock Adjustments | 7.92 | 5.95 | 11.95 |
| Other Manufacturing Expenses | 1.44 | 1.26 | 0.61 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.11 |
| Employee Cost | 1.91 | 1.43 | 1.31 |
| Selling and Administration Expenses | 15.21 | 11.56 | 10.65 |
| Miscellaneous Expenses | 4.21 | 6.59 | 1.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.70 | 15.60 | 33.01 |
| Interest & Financial Charges | 4.32 | 1.09 | 1.15 |
| Profit before Depreciation & Tax | 22.38 | 14.51 | 31.86 |
| Depreciation | 1.11 | 1.54 | 1.79 |
| Profit Before Tax | 21.27 | 12.97 | 30.07 |
| Tax | 6.48 | 3.22 | 8.96 |
| Profit After Tax | 14.79 | 9.75 | 21.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.54 | 48.66 | 27.67 |
| Appropriations | 0.00 | 42.88 | 0.00 |
| P & L Bal. carried down | 30.33 | 15.54 | 48.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.41 | 1.77 | 17.23 |
| Book Value | 19.19 | 12.83 | 49.84 |
| Extraordinary Items | 0.00 | -1.79 | 0.00 |