| Sales Turnover & Other Income | 424.27 | 517.42 | 402.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 425.89 | 516.36 | 403.63 |
| Raw Materials | 284.38 | 381.50 | 302.85 |
| Stock Adjustments | 1.62 | -1.06 | 1.21 |
| Other Manufacturing Expenses | 19.90 | 19.53 | 21.92 |
| Power & Fuel Cost | 25.95 | 25.05 | 20.39 |
| Employee Cost | 8.55 | 7.29 | 5.57 |
| Selling and Administration Expenses | 4.95 | 3.56 | 3.70 |
| Miscellaneous Expenses | 0.81 | 0.50 | 0.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 81.36 | 78.92 | 48.75 |
| Interest & Financial Charges | 2.90 | 3.48 | 4.24 |
| Profit before Depreciation & Tax | 78.46 | 75.44 | 44.51 |
| Depreciation | 5.84 | 6.44 | 7.14 |
| Profit Before Tax | 72.62 | 69.00 | 37.37 |
| Tax | 18.50 | 17.89 | 9.87 |
| Profit After Tax | 54.12 | 51.11 | 27.50 |
| Adjustment below Net Profit | -19.80 | 0.06 | 0.00 |
| P & L Balance brought forward | 111.85 | 60.69 | 33.50 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 146.17 | 111.85 | 61.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 21.89 | 103.38 | 55.62 |
| Book Value | 76.19 | 272.26 | 168.33 |
| Extraordinary Items | 0.32 | 0.00 | -0.01 |