| Sales Turnover & Other Income | 1079.77 | 638.47 | 292.65 | 236.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1177.75 | 648.63 | 296.06 | 237.76 |
| Raw Materials | 1151.48 | 631.19 | 286.84 | 230.60 |
| Stock Adjustments | 97.98 | 10.16 | 3.41 | 0.83 |
| Other Manufacturing Expenses | 0.17 | 0.44 | 0.47 | 0.17 |
| Power & Fuel Cost | 0.04 | 0.05 | 0.04 | 0.02 |
| Employee Cost | 2.79 | 2.26 | 2.03 | 1.32 |
| Selling and Administration Expenses | 3.62 | 1.30 | 1.28 | 1.97 |
| Miscellaneous Expenses | 0.10 | 0.00 | 0.00 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.55 | 13.39 | 5.40 | 3.68 |
| Interest & Financial Charges | 7.87 | 4.87 | 2.53 | 1.52 |
| Profit before Depreciation & Tax | 11.68 | 8.52 | 2.87 | 2.16 |
| Depreciation | 0.08 | 0.05 | 0.03 | 0.03 |
| Profit Before Tax | 11.60 | 8.47 | 2.84 | 2.13 |
| Tax | 3.00 | 2.12 | 0.71 | 0.61 |
| Profit After Tax | 8.60 | 6.35 | 2.13 | 1.52 |
| Adjustment below Net Profit | -1.56 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 13.32 | 6.97 | 4.84 | 3.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 20.37 | 13.32 | 6.97 | 4.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.84 | 10.90 | 3.66 | 3.04 |
| Book Value | 33.29 | 35.18 | 24.28 | 20.09 |
| Extraordinary Items | 0.00 | 0.12 | 0.31 | 0.04 |