| Sales Turnover & Other Income | 104.75 | 105.41 | 103.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 104.75 | 105.41 | 103.80 |
| Raw Materials | 91.14 | 91.26 | 88.15 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.12 | 0.15 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.03 | 0.03 |
| Employee Cost | 0.35 | 0.35 | 0.19 |
| Selling and Administration Expenses | 2.38 | 5.16 | 6.77 |
| Miscellaneous Expenses | 0.53 | 0.09 | 0.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.21 | 8.37 | 8.21 |
| Interest & Financial Charges | 5.44 | 4.46 | 3.04 |
| Profit before Depreciation & Tax | 4.77 | 3.91 | 5.17 |
| Depreciation | 1.61 | 0.61 | 1.27 |
| Profit Before Tax | 3.16 | 3.30 | 3.90 |
| Tax | 0.70 | 0.92 | 0.91 |
| Profit After Tax | 2.46 | 2.38 | 2.99 |
| Adjustment below Net Profit | -1.19 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.41 | 5.03 | 2.04 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.68 | 7.41 | 5.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.66 | 3.21 | 149.29 |
| Book Value | 15.87 | 28.41 | 734.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.13 |