| Sales Turnover & Other Income | 1515.87 | 1418.84 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 1515.87 | 1418.84 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 82.56 | 96.03 |
| Power & Fuel Cost | 12.11 | 9.77 |
| Employee Cost | 750.32 | 643.88 |
| Selling and Administration Expenses | 135.07 | 139.87 |
| Miscellaneous Expenses | 2.06 | 3.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 533.76 | 526.29 |
| Interest & Financial Charges | 115.88 | 120.87 |
| Profit before Depreciation & Tax | 417.88 | 405.42 |
| Depreciation | 356.60 | 355.67 |
| Profit Before Tax | 61.28 | 49.75 |
| Tax | -11.43 | 14.52 |
| Profit After Tax | 72.71 | 35.23 |
| Adjustment below Net Profit | -5.18 | -4.75 |
| P & L Balance brought forward | 34.70 | 4.23 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 102.23 | 34.70 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.17 | 0.18 |
| Book Value | 20.34 | 10.12 |
| Extraordinary Items | 0.00 | 0.18 |