| Sales Turnover & Other Income | 51.83 | 55.12 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 54.90 | 60.76 |
| Raw Materials | 30.98 | 38.73 |
| Stock Adjustments | 3.07 | 5.64 |
| Other Manufacturing Expenses | 4.55 | 4.51 |
| Power & Fuel Cost | 4.64 | 6.68 |
| Employee Cost | 3.61 | 2.73 |
| Selling and Administration Expenses | 2.34 | 2.81 |
| Miscellaneous Expenses | 0.55 | 1.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.22 | 3.76 |
| Interest & Financial Charges | 2.13 | 1.13 |
| Profit before Depreciation & Tax | 6.09 | 2.63 |
| Depreciation | 1.02 | 0.66 |
| Profit Before Tax | 5.07 | 1.97 |
| Tax | 1.29 | 0.57 |
| Profit After Tax | 3.78 | 1.40 |
| Adjustment below Net Profit | -3.18 | 0.00 |
| P & L Balance brought forward | 2.49 | 1.09 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 3.09 | 2.49 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.62 | 29.10 |
| Book Value | 12.14 | 285.59 |
| Extraordinary Items | 0.00 | 0.00 |