| Sales Turnover & Other Income | 63.96 | 46.19 | 25.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 63.96 | 46.19 | 25.23 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.06 | 0.05 | 0.04 |
| Employee Cost | 1.92 | 1.43 | 1.33 |
| Selling and Administration Expenses | 10.37 | 7.70 | 4.84 |
| Miscellaneous Expenses | 3.81 | 1.48 | 3.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 47.79 | 35.53 | 15.55 |
| Interest & Financial Charges | 29.80 | 21.51 | 10.43 |
| Profit before Depreciation & Tax | 17.99 | 14.02 | 5.12 |
| Depreciation | 0.27 | 0.23 | 0.32 |
| Profit Before Tax | 17.72 | 13.79 | 4.80 |
| Tax | 4.27 | 3.62 | 1.22 |
| Profit After Tax | 13.45 | 10.17 | 3.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 26.80 | 18.66 | 16.45 |
| Appropriations | 2.69 | 2.03 | 0.72 |
| P & L Bal. carried down | 37.56 | 26.80 | 19.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.47 | 10.79 | 5.44 |
| Book Value | 66.78 | 87.14 | 73.26 |
| Extraordinary Items | 0.11 | 0.00 | 0.00 |