| Sales Turnover & Other Income | 51.51 | 33.23 | 36.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 50.58 | 36.39 | 38.74 |
| Raw Materials | 25.95 | 16.64 | 16.09 |
| Stock Adjustments | -0.93 | 3.16 | 2.22 |
| Other Manufacturing Expenses | 3.30 | 3.03 | 1.32 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.21 |
| Employee Cost | 3.44 | 2.82 | 2.36 |
| Selling and Administration Expenses | 2.29 | 2.14 | 2.90 |
| Miscellaneous Expenses | 0.13 | 0.18 | 0.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.48 | 11.58 | 15.33 |
| Interest & Financial Charges | 0.63 | 0.53 | 0.33 |
| Profit before Depreciation & Tax | 14.85 | 11.05 | 15.00 |
| Depreciation | 1.26 | 1.09 | 0.66 |
| Profit Before Tax | 13.59 | 9.96 | 14.34 |
| Tax | 2.70 | 2.20 | 2.48 |
| Profit After Tax | 10.89 | 7.76 | 11.86 |
| Adjustment below Net Profit | -13.52 | 0.00 | -2.50 |
| P & L Balance brought forward | 19.66 | 11.90 | 2.54 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 17.04 | 19.66 | 11.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.78 | 30.41 | 46.53 |
| Book Value | 20.60 | 87.10 | 56.68 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |