| Sales Turnover & Other Income | 217.13 | 213.65 | 154.08 | 127.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 225.71 | 223.01 | 172.32 | 134.80 |
| Raw Materials | 114.57 | 115.02 | 85.05 | 82.12 |
| Stock Adjustments | 8.58 | 9.36 | 18.24 | 7.65 |
| Other Manufacturing Expenses | 14.56 | 17.04 | 11.06 | 1.03 |
| Power & Fuel Cost | 10.20 | 11.26 | 9.41 | 8.01 |
| Employee Cost | 8.75 | 7.47 | 6.84 | 3.38 |
| Selling and Administration Expenses | 5.12 | 5.07 | 3.62 | 2.48 |
| Miscellaneous Expenses | 28.32 | 31.08 | 28.23 | 22.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 44.19 | 36.06 | 28.12 | 15.12 |
| Interest & Financial Charges | 4.74 | 4.48 | 3.12 | 0.89 |
| Profit before Depreciation & Tax | 39.45 | 31.58 | 25.00 | 14.23 |
| Depreciation | 5.00 | 4.50 | 3.82 | 1.52 |
| Profit Before Tax | 34.45 | 27.08 | 21.18 | 12.71 |
| Tax | 8.08 | 6.96 | 5.22 | 2.76 |
| Profit After Tax | 26.37 | 20.12 | 15.96 | 9.95 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.05 | 0.00 |
| P & L Balance brought forward | 49.05 | 28.93 | 12.98 | 3.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 75.42 | 49.05 | 28.99 | 13.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.52 | 12.75 | 10.43 | 11.05 |
| Book Value | 183.76 | 72.34 | 39.68 | 25.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |