| Sales Turnover & Other Income | 141.67 | 119.07 |
| Excise Duty | 25.56 | 22.16 |
| Total Income | 145.78 | 120.61 |
| Raw Materials | 67.30 | 65.43 |
| Stock Adjustments | 4.11 | 1.54 |
| Other Manufacturing Expenses | 18.53 | 13.59 |
| Power & Fuel Cost | 3.65 | 2.31 |
| Employee Cost | 3.96 | 2.53 |
| Selling and Administration Expenses | 4.74 | 4.10 |
| Miscellaneous Expenses | 0.20 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.85 | 10.28 |
| Interest & Financial Charges | 2.69 | 1.84 |
| Profit before Depreciation & Tax | 19.16 | 8.44 |
| Depreciation | 2.73 | 2.14 |
| Profit Before Tax | 16.43 | 6.30 |
| Tax | 4.22 | 1.73 |
| Profit After Tax | 12.21 | 4.57 |
| Adjustment below Net Profit | -5.95 | 0.00 |
| P & L Balance brought forward | 5.96 | 1.38 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 12.22 | 5.96 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.84 | 3.84 |
| Book Value | 16.85 | 15.01 |
| Extraordinary Items | 0.00 | 0.00 |