| Sales Turnover & Other Income | 132.86 | 128.88 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 136.21 | 130.61 |
| Raw Materials | 91.33 | 116.52 |
| Stock Adjustments | 3.35 | 1.73 |
| Other Manufacturing Expenses | 4.21 | -19.64 |
| Power & Fuel Cost | 0.93 | 0.80 |
| Employee Cost | 11.97 | 8.38 |
| Selling and Administration Expenses | 6.45 | 5.26 |
| Miscellaneous Expenses | 2.49 | 12.54 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.85 | 6.75 |
| Interest & Financial Charges | 0.18 | 0.07 |
| Profit before Depreciation & Tax | 18.67 | 6.68 |
| Depreciation | 6.43 | 5.77 |
| Profit Before Tax | 12.24 | 0.91 |
| Tax | 2.45 | 0.18 |
| Profit After Tax | 9.79 | 0.73 |
| Adjustment below Net Profit | -0.38 | 0.00 |
| P & L Balance brought forward | 0.56 | -0.17 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 9.97 | 0.56 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 28.75 | 6.42 |
| Book Value | 39.28 | 31.59 |
| Extraordinary Items | 0.01 | 1.69 |