| Sales Turnover & Other Income | 183.41 |
| Excise Duty | 0.00 |
| Total Income | 185.00 |
| Raw Materials | 180.66 |
| Stock Adjustments | 1.59 |
| Other Manufacturing Expenses | 0.00 |
| Power & Fuel Cost | 0.01 |
| Employee Cost | 0.36 |
| Selling and Administration Expenses | 0.44 |
| Miscellaneous Expenses | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.47 |
| Interest & Financial Charges | 1.46 |
| Profit before Depreciation & Tax | 2.01 |
| Depreciation | 0.03 |
| Profit Before Tax | 1.98 |
| Tax | 0.50 |
| Profit After Tax | 1.48 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 0.77 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 2.25 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 2.03 |
| Book Value | 13.40 |
| Extraordinary Items | 0.00 |