| Sales Turnover & Other Income | 116.33 | 106.02 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 116.33 | 106.02 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 92.70 | 88.55 |
| Power & Fuel Cost | 0.14 | 0.15 |
| Employee Cost | 1.98 | 1.60 |
| Selling and Administration Expenses | 3.34 | 2.48 |
| Miscellaneous Expenses | 0.34 | 0.60 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.83 | 12.64 |
| Interest & Financial Charges | 1.30 | 1.46 |
| Profit before Depreciation & Tax | 16.53 | 11.18 |
| Depreciation | 5.54 | 4.85 |
| Profit Before Tax | 10.99 | 6.33 |
| Tax | 2.92 | 1.62 |
| Profit After Tax | 8.07 | 4.71 |
| Adjustment below Net Profit | 0.00 | -0.05 |
| P & L Balance brought forward | 11.98 | 7.31 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 20.05 | 11.98 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 807.19 | 471.34 |
| Book Value | 2014.98 | 1207.79 |
| Extraordinary Items | -0.10 | -0.07 |