| Sales Turnover & Other Income | 59.01 | 83.51 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 28.06 | 39.58 |
| Raw Materials | 17.43 | 26.61 |
| Stock Adjustments | -30.95 | -43.93 |
| Other Manufacturing Expenses | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.11 | 0.01 |
| Miscellaneous Expenses | 0.13 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.39 | 12.94 |
| Interest & Financial Charges | 0.11 | 0.01 |
| Profit before Depreciation & Tax | 10.28 | 12.93 |
| Depreciation | 0.00 | 0.00 |
| Profit Before Tax | 10.28 | 12.93 |
| Tax | 2.66 | 3.26 |
| Profit After Tax | 7.62 | 9.67 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 3.50 | 1.03 |
| Appropriations | 0.00 | 2.51 |
| P & L Bal. carried down | 11.11 | 8.18 |
| Equity Dividend | 0.00 | 2.51 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.11 | 14.44 |
| Book Value | 24.09 | 27.18 |
| Extraordinary Items | 0.00 | 0.00 |