| Sales Turnover & Other Income | 2028.69 |
| Excise Duty | 0.00 |
| Total Income | 2028.69 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 120.30 |
| Power & Fuel Cost | 7.79 |
| Employee Cost | 37.73 |
| Selling and Administration Expenses | 33.92 |
| Miscellaneous Expenses | 4.21 |
| Less: Preoperative Expenditure Capitalised | 0.91 |
| Profit before Interest, Depreciation & Tax | 1825.65 |
| Interest & Financial Charges | 679.25 |
| Profit before Depreciation & Tax | 1146.40 |
| Depreciation | 633.09 |
| Profit Before Tax | 513.31 |
| Tax | 142.84 |
| Profit After Tax | 370.47 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 174.44 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 544.91 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 0.65 |
| Book Value | 10.95 |
| Extraordinary Items | 0.00 |