| Sales Turnover & Other Income | 156.87 | 126.23 | 132.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 175.09 | 107.22 | 167.36 |
| Raw Materials | 19.11 | 4.00 | 16.68 |
| Stock Adjustments | 18.22 | -19.01 | 35.05 |
| Other Manufacturing Expenses | 92.75 | 49.74 | 86.42 |
| Power & Fuel Cost | 19.25 | 16.27 | 20.24 |
| Employee Cost | 14.50 | 15.35 | 20.63 |
| Selling and Administration Expenses | 3.62 | 3.09 | 4.91 |
| Miscellaneous Expenses | 8.11 | 6.54 | 8.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 17.75 | 12.25 | 10.28 |
| Interest & Financial Charges | 7.87 | 6.42 | 4.30 |
| Profit before Depreciation & Tax | 9.88 | 5.83 | 5.98 |
| Depreciation | 5.16 | 4.04 | 4.49 |
| Profit Before Tax | 4.72 | 1.79 | 1.49 |
| Tax | 0.78 | 0.51 | 0.61 |
| Profit After Tax | 3.94 | 1.28 | 0.88 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.17 | 5.88 | 5.01 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 11.11 | 7.17 | 5.88 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.39 | 0.78 | 0.53 |
| Book Value | 34.28 | 31.89 | 31.11 |
| Extraordinary Items | 0.71 | 0.00 | 0.00 |