| Sales Turnover & Other Income | 118.27 | 111.98 | 93.54 | 73.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 118.48 | 121.47 | 99.95 | 70.68 |
| Raw Materials | 86.40 | 87.82 | 72.23 | 46.33 |
| Stock Adjustments | 0.21 | 9.49 | 6.41 | -2.89 |
| Other Manufacturing Expenses | 5.43 | 8.91 | 7.88 | 8.61 |
| Power & Fuel Cost | 5.24 | 7.32 | 1.87 | 3.55 |
| Employee Cost | 1.45 | 1.08 | 3.21 | 2.83 |
| Selling and Administration Expenses | 3.21 | 1.70 | 3.12 | 0.65 |
| Miscellaneous Expenses | 5.77 | 3.31 | 4.01 | 3.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.99 | 11.31 | 7.64 | 4.85 |
| Interest & Financial Charges | 2.93 | 2.64 | 2.59 | 1.79 |
| Profit before Depreciation & Tax | 8.06 | 8.67 | 5.05 | 3.06 |
| Depreciation | 0.82 | 0.79 | 0.91 | 1.00 |
| Profit Before Tax | 7.24 | 7.88 | 4.14 | 2.06 |
| Tax | 2.04 | 2.09 | 1.25 | 0.95 |
| Profit After Tax | 5.20 | 5.79 | 2.89 | 1.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 17.09 | 14.27 | 11.86 | 10.75 |
| Appropriations | 8.92 | 2.97 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.38 | 17.09 | 14.75 | 11.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.92 | 6.50 | 4.86 | 1.86 |
| Book Value | 18.78 | 31.74 | 38.67 | 33.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |