| Sales Turnover & Other Income | 423.91 | 386.65 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 423.91 | 386.65 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 |
| Power & Fuel Cost | 160.85 | 158.96 |
| Employee Cost | 7.06 | 5.70 |
| Selling and Administration Expenses | 98.61 | 105.04 |
| Miscellaneous Expenses | 88.30 | 84.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 69.08 | 32.82 |
| Interest & Financial Charges | 10.79 | 5.14 |
| Profit before Depreciation & Tax | 58.29 | 27.68 |
| Depreciation | 40.90 | 14.16 |
| Profit Before Tax | 17.39 | 13.52 |
| Tax | 4.17 | 3.66 |
| Profit After Tax | 13.22 | 9.86 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 13.01 | 3.16 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 26.24 | 13.01 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 541.20 | 9858.40 |
| Book Value | 2269.59 | 13023.90 |
| Extraordinary Items | 0.09 | 0.30 |