| Sales Turnover & Other Income | 23.15 |
| Excise Duty | 0.00 |
| Total Income | 23.15 |
| Raw Materials | 0.00 |
| Stock Adjustments | 0.00 |
| Other Manufacturing Expenses | 3.33 |
| Power & Fuel Cost | 1.24 |
| Employee Cost | 3.01 |
| Selling and Administration Expenses | 5.64 |
| Miscellaneous Expenses | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.84 |
| Interest & Financial Charges | 3.55 |
| Profit before Depreciation & Tax | 6.29 |
| Depreciation | 0.70 |
| Profit Before Tax | 5.59 |
| Tax | -0.22 |
| Profit After Tax | 5.81 |
| Adjustment below Net Profit | -2.07 |
| P & L Balance brought forward | -0.95 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 2.79 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 14.55 |
| Book Value | 73.26 |
| Extraordinary Items | 0.00 |