| Sales Turnover & Other Income | 60.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 68.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 56.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 7.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.71 | 0.03 | 0.03 | 0.02 | 0.01 |
| Selling and Administration Expenses | 0.39 | 0.07 | 0.05 | 0.04 | 0.04 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.10 | -0.11 | -0.07 | -0.07 | -0.06 |
| Interest & Financial Charges | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 11.10 | -0.12 | -0.07 | -0.07 | -0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 11.10 | -0.12 | -0.07 | -0.07 | -0.06 |
| Tax | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 10.64 | -0.12 | -0.07 | -0.07 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.70 | -0.59 | -0.51 | -0.45 | -0.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.94 | -0.70 | -0.59 | -0.51 | -0.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.26 | -8.34 | -5.18 | -4.68 | -4.56 |
| Book Value | 13.98 | -40.16 | -31.83 | -26.65 | -21.98 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |