| Sales Turnover & Other Income | 127.68 | 129.57 | 98.39 | 77.79 | 88.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 124.32 | 123.56 | 101.65 | 85.19 | 85.47 |
| Raw Materials | 117.69 | 110.28 | 101.79 | 85.26 | 83.24 |
| Stock Adjustments | -3.36 | -6.01 | 3.26 | 7.40 | -3.39 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.03 | 0.00 | 0.20 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.87 | 0.77 | 0.86 | 0.91 | 0.95 |
| Selling and Administration Expenses | 2.99 | 0.42 | 0.35 | 0.33 | 0.31 |
| Miscellaneous Expenses | 0.11 | 0.07 | 0.10 | 0.37 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.65 | 12.03 | -1.49 | -1.70 | 0.60 |
| Interest & Financial Charges | 0.32 | 0.08 | 0.34 | 0.50 | 0.14 |
| Profit before Depreciation & Tax | 2.33 | 11.95 | -1.83 | -2.20 | 0.46 |
| Depreciation | 0.06 | 0.07 | 0.79 | 0.19 | 0.23 |
| Profit Before Tax | 2.27 | 11.88 | -2.62 | -2.39 | 0.23 |
| Tax | 0.88 | 1.71 | 2.16 | -0.62 | 0.45 |
| Profit After Tax | 1.39 | 10.17 | -4.78 | -1.77 | -0.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.70 | -4.46 | 0.32 | 2.08 | 2.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.09 | 5.70 | -4.46 | 0.32 | 2.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.48 | 8.64 | -4.07 | -1.50 | 0.00 |
| Book Value | 21.94 | 16.19 | 7.56 | 11.70 | 13.30 |
| Extraordinary Items | 0.05 | 0.08 | 0.10 | 0.03 | 0.00 |